Table of Contents
a) Break-even point = fixed cost/selling price - variable cost
Fixed cost = £15000
Price = £5
Variable cost per item:
Packaging = £0.50
Break point = 15000/ (5-(3+0.5))
To break even, Bob has to sell 10,000 test boxes.
b) For the year, the number of test boxes to be sold is 10,000 without profit.
To make a profit of £5000 for the year, the total sales will cost (10,000*5) + £5000
Each test box is equivalent to £5. Therefore, £55000 is equivalent to 15714 boxes.
Gross sales (15000*5) = £75000
Less cost of goods sold (3.5*15000) =£52500
Net sales =£22500
Total Expenses =£15000
Net Profit =£7500
d) Price =£4.5
New price of components = 3.0-2.75
Target profit = £5000
Break point = 15000/(4.5-(0.25+0.5)
Bob has to sell 5111boxes to achieve his target profit of £5000 e) Circumstances that may lead to Bob selling the items at a price lower than the full cost is when the number of customers has increased beyond the expected one in a given time period.
f) Fixed cost refers to costs which remain fixed up to a certain range of capacity no matter what amount of goods is produced within that capacity range. Variable cost means costs that alter with a change in the number of product units produced.
a) Recognized elements to published financial reports and statements are:
- Net income
b) Users of published financial reports are:
Present and future investors
i. Cost of sales
Cost of sales = purchases +expenses
ii. Gross profit = £ (1257-(40+165))*1000
= £ (1257 – 205)*1000
iii. Net profit
iv. Gross profit margin
v. Stock turnover ratio
Inventory turnover ratio = 653.5
Cost of goods sold = 165000
Turnover ratio = 1£65000/653.5=£ 252.487
vi. Creditor turnover ratio (days)
Creditors Turnover = COGS / Creditors (A/c Payables) .
vii. Debtor turnover ratio (days)
net credit sales / average debtors
a) Benefits of budgeting are:
- Integrating and coordinating activities.
- Provision of communication devices to the employees of an organization.
- Promoting continuous improvement.
- Guides performance.
b) The main elements of a budget comprise the money source, the known amount of money that must be spent, amount left over for daily living and, lastly, the records of what is actually earned and spent monthly.
i. Incremental budgeting
This is a budget that has been prepared with reference to the previous period’s budget as a basis of incremental amounts added to the new budget period.
ii. Zero-based budgeting
This is a budgeting method in which the entire expenses must be warranted for each additional phase.
iii. Flexible budgeting
This is a type of budget which shows expected revenue and costs at a variety of different activity levels.
Negative balance shows cash deficiency to the management of the company.
- Risk refers to the probability of damage, injury, liability, loss or any other negative occurrences caused by internal or external vulnerabilities.
- Risk management refers to the process involved in the identification and either mitigation or acceptance of uncertainty in investment decision making.
- The main steps of managing risks are:
- Identifying the foreseeable hazards in the workplace which can potentially affect everyone at the work place.
- Assessing the amount of risk from the hazard.
- Controlling the hazard and, in some cases, eliminating the risk completely.
- Reviewing risk assessment to monitor and improve measure put in place and finding safe ways of carrying out activities.
b) Estimated unit cost of production:
a) Materials cost 20% higher than expected.
The new cost of material is 120%*20000=£24000
Therefore, new estimated unit cost is 24000+11500+5350=£40850
b) 10% higher cost of labor: 110%*11500=£12650
New unit cost is 20,000+12650+5350 = £38000
c) Expenses are 20% higher.
New expenses = 20%*5350= £6420
New unit cost is 20000+11500+6420=£37920
d) Selling price being reduced by 10%
New selling price will be 90%*50000=45,000
c) The risk of making loss is high since a slight increase in the cost of a single item significantly increases the estimated cost of production.
a)Cost of Capital = 10% *100000
Depreciation = (initial value – Residual value)/useful life
= (100000 – 10000)/5
b)Cash flow/[1+discount rate)^year
Present value of each cash flow is 22727.27, 28925.62, 30052.59, 34150.67, and 31046.07
Total preset value = 952713.7
NPV = £100000 - £ 146902.2 = -852714
c) When Discount cash flow method is used, Project B is recommended.
d) Provision of discount factors in two decimal places greatly affects the unit price of an item.